Buying an HDB Resale Flat in 2023: How Much Do You Need To Be Earning and How Much Cash Is Required?
Joel Koh●
So…
You looked at the latest May 2023 Housing and Development Board (HDB) Build-to-Order (BTO) launch and scoffed at the long wait times of 2.5 to 5.5 years.
Or maybe you’ve applied countless times for a BTO flat or tried your luck with the sale of balance (SBF) exercises or open booking of flats scheme but still ended up with nothing.
That’s tough.
But there’s an alternative.
You could always get an HDB resale flat.
Granted, the HDB Resale Price Index (RPI) has been going up for the past 13 consecutive quarters since the second quarter of 2020, when Singapore exited the circuit breaker, increasing 27.45% during this period.
FYI: HDB Resale Price Index tracks the overall price movement of the public residential market
Despite that, resale flats still remain relatively affordable with housing grants which were boosted in February this year.
Before we get ahead of ourselves, let’s do a little math to find out: what type of HDB flat can you REALLY afford?
TL;DR: Buying a Resale Hdb Flat — How Much Should Be Earning, Downpayment for Resale Flat and More
| Home Loan | |||||
|---|---|---|---|---|---|
| Type of HDB Flat | Median Resale Price (June 2023) - Grants | Downpayment 20% in CPF/Cash | Housing Loan Amount 80% of Purchase Price | Estimated Monthly Repayment HDB Loan (2.6% p.a.) | Min. Gross Monthly Household Income (30% MSR) |
| 3-Room | $287,000 ($392,000 - $105,000) | $57,400 | $229,600 | $1,042 | $3,473 |
| 4-Room | $440,000 ($545,000 - $105,000) | $88,000 | $352,000 | $1,597 | $5,323 |
| 5-Room | $573,000 ($648,000 - $75,000) | $114,600 | $458,400 | $2,080 | $6,933 |
| Executive | $733,000 ($808,000 - $75,000) | $146,600 | $586,400 | $2,660 | $8,867 |
| Bank Loan | |||||
| Type of HDB Flat | Median Resale Price (June 2023) - Grants | Downpayment 25% (5% Cash + 20% CPF) | Housing Loan Amount 75% of Purchase Price | Estimated Monthly Repayment Bank Loan (3.5% p.a.) | Min. Gross Monthly Household Income (30% MSR) |
| 3-Room | $287,000 ($392,000 - $105,000) | $71,750 | $215,250 | $1,078 | $3,593 |
| 4-Room | $440,000 ($545,000 - $105,000) | $110,000 | $330,000 | $1,652 | $5,507 |
| 5-Room | $573,000 ($648,000 - $75,000) | $143,250 | $429,750 | $2,151 | $7,170 |
| Executive | $733,000 ($808,000 - $75,000) | $183,250 | $549,750 | $2,752 | $9,173 |
Click to Teleport
- HDB Resale Flat Grants
- Transacted HDB Prices June 2023
- HDB Resale Flat (HDB Loan) Monthly Income Guide
- HDB Resale Flat (Bank Loan) Monthly Income Guide
HDB Resale Flat Grants and Using CPF for Payments
Before we dive into how much you need to earn, let’s look into how much in Central Provident Fund (CPF) housing grants you can get if you buy a resale flat from the open market.
FYI: According to HDB, homebuyers can use these housing grants to offset the purchase price of their flats and reduce the amount of mortgage loan required. The housing grants will be fully credited into their CPF accounts, and no cash will be disbursed.
The maximum amount of CPF housing grants you can get is $190,000 as a first-timer couple. But, the amount you can get is dependent using grants someone can get depends on factors like:
- their marital status
- their monthly household income
- whether they are applying for a flat for the first time or the second time
- living near their parents or children.
- And more.
For example, eligible first-timer families may apply for the following:
- Family Grant: Maximum $80,000 (up from $50,000) in grants (in increments of $5,000) and a monthly household income ceiling of $14,000 ($21,000 if applying with extended family)
- Enhanced CPF Housing Grant: Maximum $80,000 + monthly household income ceiling of $9,000
- Proximity Grant: Maximum $30,000 for those buying a resale to live with their parents/child or within 4km of parents/child.
Also, Here’s a neat little infographic from 99.co breaking it down further:
For a full breakdown of the amount of CPF housing grants, you can get check out our comprehensive HDB CPF Housing Grants guide:
Price of HDB in Singapore: Transacted HDB Resale Prices June 2023
To illustrate this, we will be using the latest June 2023 flash estimates for HDB resale flats from 99.co/SRX:
Upfront Costs of Resale Flats: Overall Median Prices
As a rough guide, we will distil it down to the overall median resale prices.
We would recommend that you use the calculators provided to estimate affordability for HDB flats.
HDB Resale Portal: What Happens if You Don’t Have Enough
If you are in the market for an HDB resale flat, you can use the HDB resale price index portal to find a fair price for a flat in the estate that you want to live in.
HDB Resale Flat (HDB Loans) Monthly Income Guide: Down Payment for HDB and HDB Financing Explained
The estimates will be based on the following assumptions:
- You will apply for an HDB loan and can meet the criteria to borrow a maximum of 80% of the purchase price. This means that you will only need to pay a 20% downpayment
- You will be taking on the maximum HDB loan tenure of 25 years with the prevailing interest rate of 2.6% per annum (p.a.), which is 0.1% above the CPF Ordinary Account (OA) interest rate
- The loan tenure is a maximum of 25 years, with a current interest rate of 2.6%
- This is your only mortgage
- When you take up an HDB home loan, there is a cap on the monthly instalment amount you can take up (i.e. 30% mortgage servicing ratio (MSR). Your monthly home loan instalment cannot exceed 30% of your household’s gross monthly income (income before deduction of employee CPF contributions)
- We used PropertyGuru’s Mortgage Repayment Calculator to estimate the monthly mortgage payments you need to make. This figure is then used to derive the minimum monthly income required to buy a resale flat
- For HDB CPF housing grants, although the amount of grants you can receive varies from couple to couple, we are using an example based on our assumptions for an average couple in Singapore for this calculation. Our average couple is a married couple who are both:
- 30 years old
- Singaporean Citizens
- First-time buyers
- Earn Singapore’s gross median income of $4,333 a month (excluding CPF): Average household income = $8,666
- Buying an HDB resale flat within 4km of their parents.
CPF Housing Grants for a 4-Room Resale Flat or Smaller (From 14 Feb 2023)
- Enhanced CPF Housing Grant ($8,500 – $9,000 Average Monthly Household Income): $5,000
- Family Grant: $80,000
- Proximity Grant: $20,000.
This means in total, the couple will receive $105,000 in grants.
CPF Housing Grants for a 5-Room Resale Flat or Smaller (From 14 Feb 2023)
- Enhanced CPF Housing Grant ($8,500 – $9,000 Average Monthly Household Income): $5,000
- Family Grant: $50,000
- Proximity Grant: $20,000.
This means in total, the couple will receive $75,000 in grants.
So with the HDB loan, here is how much your entire household should minimally be earning for the past 12 months:
| Type of HDB Flat | Median Resale Price (June 2023) - Grants | Downpayment 20% in CPF/Cash | Housing Loan Amount 80% of Purchase Price | Estimated Monthly Repayment HDB Loan (2.6% p.a.) | Min. Gross Monthly Household Income (30% MSR) |
|---|---|---|---|---|---|
| 3-Room | $287,000 ($392,000 - $105,000) | $57,400 | $229,600 | $1,042 | $3,473 |
| 4-Room | $440,000 ($545,000 - $105,000) | $88,000 | $352,000 | $1,597 | $5,323 |
| 5-Room | $573,000 ($648,000 - $75,000) | $114,600 | $458,400 | $2,080 | $6,933 |
| Executive | $733,000 ($808,000 - $75,000) | $146,600 | $586,400 | $2,660 | $8,867 |
FYI: For home loans and grants, HDB assesses your household’s income over a period of 12 months, with the assessment period ending two months before the month of the HFE letter application. For example, if your HDB Flat Eligibility (HFE) letter application is submitted in May 2023, the assessment period will be from Apr 2022 to Mar 2023.
HDB Resale Flat (Bank Loans) Monthly Income Guide: Is HDB Downpayment 10% or 15%?
The estimates will be based on the following assumptions:
- You’re taking a bank loan for your HDB flat and can meet the criteria to borrow the maximum of 75% of the purchase price. This means that you will have to pay a 25% downpayment, of which 5% has to be paid with cash while the remaining 20% can be paid with CPF.
It is important to note that the days of HDB flat downpayments being 10% or 15% are behind us - You will be taking on a loan tenure of 25 years with the prevailing interest rate of 3.5% p.a. based on the cheapest 2-year Standard Chartered fixed loan package (via PropertyGuru as of 12 July 2023):
-
- This is your only mortgage
- When you take up an HDB bank home loan, there is a cap on the monthly instalment amount you can take up (i.e. 30% MSR). Your monthly home loan instalment cannot exceed 30% of your household’s gross monthly income
- We used PropertyGuru’s Mortgage Repayment Calculator to estimate the monthly mortgage payments you need to make. This figure is then used to derive the minimum monthly income required to buy a resale flat
- We will use the same assumptions for the HDB loan.
Type of HDB Flat Median Resale Price (Feb 2022) Downpayment
25% (Min. 5% Cash + 20% CPF/Cash)Housing Loan Amount 75% Estimated Monthly Instalment
1.5% p.a.Min. Gross Monthly Household Income
30% MSR
3-Room $350,000 $87,500
($17,500 cash + $70,000 CPF/Cash)$262,500 $1,050 $3,500
4-Room $485,000 $121,250
($24,250 Cash + $97,000 CPF/Cash)$363,750 $1,455 $4,850
5-Room $608,000 $152,000
($30,400 cash + $121,600 CPF/Cash)$456,000 $1,824 $6,080
Executive $777,000 $194,250
($38,850 cash + $155,400 CPF/Cash)$582,750 $2,331 $7,770
